Org.nr 987 579 072 2020 → 2021 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2021 vs 2020

Grew 10% on revenue, stronger earnings

approved 2022-04-27; registry 2022-04-30; journal 2022 236099

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 3.03m NOK → 3.34m NOK (+10.4%). Net result +377.6k NOK → +846.7k NOK. Equity 147.0k NOK → 393.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.03m NOK 3.34m NOK
+10.4%
Operating result
+508.1k NOK +117.3k NOK
-76.9%
Net result
+377.6k NOK +846.7k NOK
+124.2%
Equity
147.0k NOK 393.7k NOK
+167.9%
Cash
857.9k NOK 593.9k NOK
-30.8%
Total assets
1.88m NOK 2.56m NOK
+36.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.03m NOK to 3.34m NOK (+10.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +377.6k NOK → +846.7k NOK (net margin 12.5% → 25.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 147.0k NOK → 393.7k NOK (equity ratio 7.8% → 15.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.74m NOK → 1.32m NOK (57% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +508.1k NOK → +117.3k NOK (op. margin 16.8% → 3.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 857.9k NOK → 593.9k NOK (-30.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 48.13× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated