Org.nr 987 579 072 2021 → 2022 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2022 vs 2021

Shrank 6% on revenue, weaker earnings

approved 2023-03-08; registry 2023-03-11; journal 2023 321894

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 3.34m NOK → 3.14m NOK (-5.9%). Net result +846.7k NOK → +670.1k NOK. Equity 393.7k NOK → 163.8k NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
3.34m NOK 3.14m NOK
-5.9%
Operating result
+117.3k NOK +904.8k NOK
+671.4%
Net result
+846.7k NOK +670.1k NOK
-20.9%
Equity
393.7k NOK 163.8k NOK
-58.4%
Cash
593.9k NOK 1.17m NOK
+97.1%
Total assets
2.56m NOK n/m
—

What improved

  • ↑

    Operating result improved

    Operating result +117.3k NOK → +904.8k NOK (op. margin 3.5% → 28.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 593.9k NOK → 1.17m NOK (+97.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.53× → 1.07×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.32m NOK → 1.24m NOK (39% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.34m NOK to 3.14m NOK (-5.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +846.7k NOK → +670.1k NOK (net margin 25.3% → 21.3%). Calculated

  • ↓

    Equity eroded

    Book equity 393.7k NOK → 163.8k NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6 307 NOK → 23.4k NOK (+270.7% YoY). Calculated