Org.nr 987 579 072 2022 → 2023 Year-over-year analysis

ADVOKAT OLAV MARTIN JENTOFT JR AS: årsregnskap 2023 vs 2022

Grew 40% on revenue, stronger earnings

approved 2024-04-25; registry 2024-05-02; journal 2024 386638

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT OLAV MARTIN JENTOFT JR AS. Revenue 3.14m NOK → 4.40m NOK (+40.0%). Net result +670.1k NOK → +843.5k NOK. Equity 163.8k NOK → 107.3k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT OLAV MARTIN JENTOFT JR AS.

Scorecard

Revenue
3.14m NOK 4.40m NOK
+40.0%
Operating result
+904.8k NOK +159.1k NOK
-82.4%
Net result
+670.1k NOK +843.5k NOK
+25.9%
Equity
163.8k NOK 107.3k NOK
-34.5%
Cash
1.17m NOK 1.64m NOK
+39.8%
Total assets
n/m 2.47m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.14m NOK to 4.40m NOK (+40.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +670.1k NOK → +843.5k NOK (net margin 21.3% → 19.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.17m NOK → 1.64m NOK (+39.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +904.8k NOK → +159.1k NOK (op. margin 28.8% → 3.6%). Calculated

  • ↓

    Equity eroded

    Book equity 163.8k NOK → 107.3k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.24m NOK → 2.11m NOK (39% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 23.4k NOK → 40.7k NOK (+73.9% YoY). Calculated