Org.nr 977 309 786 2002 → 2003 Year-over-year analysis

ADVOKAT, REVISOR RISHOVD AS: årsregnskap 2003 vs 2002

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKAT, REVISOR RISHOVD AS. Equity 326.7k NOK → -185.5k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT, REVISOR RISHOVD AS.

Scorecard

Revenue
n/m 428.3k NOK
—
Operating result
+61.2k NOK -520.6k NOK
-950.8%
Equity
326.7k NOK -185.5k NOK
-156.8%
Cash
420.2k NOK 301.7k NOK
-28.2%
Total assets
1.01m NOK 884.7k NOK
-12.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 733.18×. Calculated

  • ↑

    Payroll decreased

    Salary cost 8.82m NOK → 8.51m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +61.2k NOK → -520.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 326.7k NOK → -185.5k NOK (equity ratio 32.5% → -21.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 420.2k NOK → 301.7k NOK (-28.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation