Org.nr 977 309 786 2003 → 2004 Year-over-year analysis

ADVOKAT, REVISOR RISHOVD AS: årsregnskap 2004 vs 2003

Shrank 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKAT, REVISOR RISHOVD AS. Revenue 428.3k NOK → 388.5k NOK (-9.3%). Equity -185.5k NOK → 120.0k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
428.3k NOK 388.5k NOK
-9.3%
Operating result
-520.6k NOK +262.1k NOK
+150.3%
Equity
-185.5k NOK 120.0k NOK
+164.7%
Cash
301.7k NOK 430.7k NOK
+42.8%
Total assets
884.7k NOK 1 120 NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result -520.6k NOK → +262.1k NOK (op. margin -121.5% → 67.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -185.5k NOK → 120.0k NOK (equity ratio -21.0% → 10718.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 301.7k NOK → 430.7k NOK (+42.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.51m NOK → 8 NOK (1988% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 428.3k NOK to 388.5k NOK (-9.3% YoY). Calculated