Org.nr 989 946 048 2020 → 2021 Year-over-year analysis

ADVOKAT SANDVOLD AS: årsregnskap 2021 vs 2020

Shrank 20% on revenue, stronger earnings

approved 2022-04-30; registry 2022-06-07; journal 2022 336310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT SANDVOLD AS. Revenue 1.17m NOK → 938.0k NOK (-19.8%). Net result +64.5k NOK → +128.8k NOK. Equity 91.7k NOK → 220.6k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
1.17m NOK 938.0k NOK
-19.8%
Operating result
+64.4k NOK +129.6k NOK
+101.2%
Net result
+64.5k NOK +128.8k NOK
+99.7%
Equity
91.7k NOK 220.6k NOK
+140.5%
Cash
8 342 NOK 4 622 NOK
-44.6%
Total assets
390.5k NOK 440.6k NOK
+12.8%

What improved

  • ↑

    Operating result improved

    Operating result +64.4k NOK → +129.6k NOK (op. margin 5.5% → 13.8%). Calculated

  • ↑

    Net result improved

    Net result +64.5k NOK → +128.8k NOK (net margin 5.5% → 13.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 91.7k NOK → 220.6k NOK (equity ratio 23.5% → 50.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 752.3k NOK → 425.9k NOK (64% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.17m NOK to 938.0k NOK (-19.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 8 342 NOK → 4 622 NOK (-44.6% YoY). Calculated