Org.nr 989 946 048 2021 → 2022 Year-over-year analysis

ADVOKAT SANDVOLD AS: årsregnskap 2022 vs 2021

Shrank 99% on revenue, slipped into loss

approved 2023-07-31; registry 2023-09-02; journal 2023 722051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT SANDVOLD AS. Revenue 938.0k NOK → 6 168 NOK (-99.3%). Net result +128.8k NOK → -2 695 NOK. Equity 220.6k NOK → 217.9k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT SANDVOLD AS.

Scorecard

Revenue
938.0k NOK 6 168 NOK
-99.3%
Operating result
+129.6k NOK -53.4k NOK
-141.2%
Net result
+128.8k NOK -2 695 NOK
-102.1%
Equity
220.6k NOK 217.9k NOK
-1.2%
Cash
4 622 NOK 43.5k NOK
+841.5%
Total assets
440.6k NOK 532.7k NOK
+20.9%

What improved

  • ↑

    Cash rose

    Bank deposits 4 622 NOK → 43.5k NOK (+841.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 425.9k NOK → 930 NOK (45% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 938.0k NOK to 6 168 NOK (-99.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +129.6k NOK → -53.4k NOK (op. margin 13.8% → -865.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 128.8k NOK profit to a loss of 2 695 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 220.6k NOK → 217.9k NOK (equity ratio 50.1% → 40.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 7.17× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 333.8k NOK → 367.1k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact