Org.nr 911 554 623 2013 → 2014 Year-over-year analysis

ADVOKAT SCHEI AS: årsregnskap 2014 vs 2013

Shrank 13% on revenue

approved 2015-05-14; registry 2015-08-06; journal 2015 687498

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT SCHEI AS. Revenue 851.8k NOK → 742.6k NOK (-12.8%). Equity 7.16m NOK → 122.7k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
851.8k NOK 742.6k NOK
-12.8%
Operating result
+182.6k NOK n/m
—
Net result
n/m -40.9k NOK
—
Equity
7.16m NOK 122.7k NOK
-98.3%
Cash
152.7k NOK 115.6k NOK
-24.3%
Total assets
336.8k NOK 258.7k NOK
-23.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 851.8k NOK to 742.6k NOK (-12.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.16m NOK → 122.7k NOK (equity ratio 2126.9% → 47.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 152.7k NOK → 115.6k NOK (-24.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 446 NOK → 494.4k NOK (0% → 67% of revenue). Calculated