Org.nr 911 554 623 2014 → 2015 Year-over-year analysis

ADVOKAT SCHEI AS: årsregnskap 2015 vs 2014

Shrank 21% on revenue

approved 2016-05-13; registry 2016-06-01; journal 2016 460469

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT SCHEI AS. Revenue 742.6k NOK → 583.6k NOK (-21.4%). Equity 122.7k NOK → 158.7k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
742.6k NOK 583.6k NOK
-21.4%
Net result
-40.9k NOK n/m
—
Equity
122.7k NOK 158.7k NOK
+29.3%
Cash
115.6k NOK 91.2k NOK
-21.1%
Total assets
258.7k NOK 254.1k NOK
-1.8%

What improved

  • ↑

    Equity strengthened

    Book equity 122.7k NOK → 158.7k NOK (equity ratio 47.4% → 62.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 494.4k NOK → 284.0k NOK (67% → 49% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 742.6k NOK to 583.6k NOK (-21.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 115.6k NOK → 91.2k NOK (-21.1% YoY). Calculated