Org.nr 911 554 623 2018 → 2019 Year-over-year analysis

ADVOKAT SCHEI AS: årsregnskap 2019 vs 2018

Grew 44% on revenue, weaker earnings

approved 2020-05-11; registry 2020-05-16; journal 2020 364226

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT SCHEI AS. Revenue 475.0k NOK → 684.2k NOK (+44.1%). Net result +129.9k NOK → +40.6k NOK. Equity 3.16m NOK → 201.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT SCHEI AS.

Scorecard

Revenue
475.0k NOK 684.2k NOK
+44.1%
Operating result
+130.2k NOK +40.5k NOK
-68.9%
Net result
+129.9k NOK +40.6k NOK
-68.7%
Equity
3.16m NOK 201.1k NOK
-93.6%
Cash
115.6k NOK 133.9k NOK
+15.9%
Total assets
232.7k NOK 287.8k NOK
+23.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 475.0k NOK to 684.2k NOK (+44.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 115.6k NOK → 133.9k NOK (+15.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +130.2k NOK → +40.5k NOK (op. margin 27.4% → 5.9%). Calculated

  • ↓

    Net result weakened

    Net result +129.9k NOK → +40.6k NOK (net margin 27.4% → 5.9%). Calculated

  • ↓

    Equity eroded

    Book equity 3.16m NOK → 201.1k NOK (equity ratio 1358.1% → 69.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 106.5k NOK → 377.6k NOK (22% → 55% of revenue). Calculated