Org.nr 911 554 623 2019 → 2020 Year-over-year analysis

ADVOKAT SCHEI AS: årsregnskap 2020 vs 2019

Shrank 52% on revenue, slipped into loss, cash halved-plus

approved 2021-04-30; registry 2021-05-03; journal 2021 254982

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT SCHEI AS. Revenue 684.2k NOK → 325.3k NOK (-52.5%). Net result +40.6k NOK → -153.7k NOK. Equity 201.1k NOK → 47.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
684.2k NOK 325.3k NOK
-52.5%
Operating result
+40.5k NOK -156.2k NOK
-485.5%
Net result
+40.6k NOK -153.7k NOK
-478.3%
Equity
201.1k NOK 47.4k NOK
-76.4%
Cash
133.9k NOK 61.0k NOK
-54.5%
Total assets
287.8k NOK 131.3k NOK
-54.4%

What improved

  • ↑

    Payroll decreased

    Salary cost 377.6k NOK → 234.8k NOK (55% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 684.2k NOK to 325.3k NOK (-52.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +40.5k NOK → -156.2k NOK (op. margin 5.9% → -48.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 40.6k NOK profit to a loss of 153.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 201.1k NOK → 47.4k NOK (equity ratio 69.9% → 36.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 133.9k NOK → 61.0k NOK (-54.5% YoY). Calculated