Org.nr 999 611 796 2019 → 2020 Year-over-year analysis

ADVOKAT SIGRID BROCH AS: årsregnskap 2020 vs 2019

Grew 60% on revenue, returned to profit

approved 2021-04-28; registry 2021-05-03; journal 2021 255142

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT SIGRID BROCH AS. Revenue 508.1k NOK → 814.8k NOK (+60.4%). Net result -67.6k NOK → +52.6k NOK. Equity 192.3k NOK → 245.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT SIGRID BROCH AS.

Scorecard

Revenue
508.1k NOK 814.8k NOK
+60.4%
Operating result
-67.7k NOK +53.0k NOK
+178.2%
Net result
-67.6k NOK +52.6k NOK
+177.9%
Equity
192.3k NOK 245.0k NOK
+27.4%
Cash
125.8k NOK 71.8k NOK
-42.9%
Total assets
312.0k NOK 442.8k NOK
+41.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 508.1k NOK to 814.8k NOK (+60.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -67.7k NOK → +53.0k NOK (op. margin -13.3% → 6.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 67.6k NOK to a profit of 52.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 192.3k NOK → 245.0k NOK (equity ratio 61.6% → 55.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 125.8k NOK → 71.8k NOK (-42.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 268.9k NOK → 445.6k NOK (53% → 55% of revenue). Calculated