Org.nr 999 611 796 2020 → 2021 Year-over-year analysis

ADVOKAT SIGRID BROCH AS: årsregnskap 2021 vs 2020

Shrank 41% on revenue, weaker earnings

approved 2022-04-28; registry 2022-05-02; journal 2022 243107

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT SIGRID BROCH AS. Revenue 814.8k NOK → 484.0k NOK (-40.6%). Net result +52.6k NOK → +33.5k NOK. Equity 245.0k NOK → 278.5k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
814.8k NOK 484.0k NOK
-40.6%
Operating result
+53.0k NOK +33.5k NOK
-36.8%
Net result
+52.6k NOK +33.5k NOK
-36.4%
Equity
245.0k NOK 278.5k NOK
+13.7%
Cash
71.8k NOK 172.9k NOK
+140.9%
Total assets
442.8k NOK 417.1k NOK
-5.8%

What improved

  • ↑

    Equity strengthened

    Book equity 245.0k NOK → 278.5k NOK (equity ratio 55.3% → 66.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 71.8k NOK → 172.9k NOK (+140.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 445.6k NOK → 160.4k NOK (55% → 33% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 814.8k NOK to 484.0k NOK (-40.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +53.0k NOK → +33.5k NOK (op. margin 6.5% → 6.9%). Calculated

  • ↓

    Net result weakened

    Net result +52.6k NOK → +33.5k NOK (net margin 6.5% → 6.9%). Calculated