Org.nr 989 930 958 2020 → 2021 Year-over-year analysis

ADVOKAT STENSLAND & CO AS: årsregnskap 2021 vs 2020

Grew 78% on revenue, weaker earnings

approved 2022-03-01; registry 2022-03-03; journal 2022 132759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT STENSLAND & CO AS. Revenue 1.51m NOK → 2.69m NOK (+78.4%). Net result +373.9k NOK → +140.2k NOK. Equity 582.3k NOK → 340.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT STENSLAND & CO AS.

Scorecard

Revenue
1.51m NOK 2.69m NOK
+78.4%
Operating result
+478.4k NOK +184.3k NOK
-61.5%
Net result
+373.9k NOK +140.2k NOK
-62.5%
Equity
582.3k NOK 340.2k NOK
-41.6%
Cash
747.7k NOK 651.3k NOK
-12.9%
Total assets
915.3k NOK 523.6k NOK
-42.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 2.69m NOK (+78.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +478.4k NOK → +184.3k NOK (op. margin 31.7% → 6.9%). Calculated

  • ↓

    Net result weakened

    Net result +373.9k NOK → +140.2k NOK (net margin 24.8% → 5.2%). Calculated

  • ↓

    Equity eroded

    Book equity 582.3k NOK → 340.2k NOK (equity ratio 63.6% → 65.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 747.7k NOK → 651.3k NOK (-12.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.75× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 554.7k NOK → 1.84m NOK (37% → 69% of revenue). Calculated