Org.nr 989 930 958 2021 → 2022 Year-over-year analysis

ADVOKAT STENSLAND & CO AS: årsregnskap 2022 vs 2021

Grew 18% on revenue, weaker earnings, cash halved-plus

approved 2023-04-29; registry 2023-05-06; journal 2023 388937

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT STENSLAND & CO AS. Revenue 2.69m NOK → 3.18m NOK (+18.1%). Net result +140.2k NOK → +52.5k NOK. Equity 340.2k NOK → 222.8k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT STENSLAND & CO AS.

Scorecard

Revenue
2.69m NOK 3.18m NOK
+18.1%
Operating result
+184.3k NOK +74.4k NOK
-59.7%
Net result
+140.2k NOK +52.5k NOK
-62.5%
Equity
340.2k NOK 222.8k NOK
-34.5%
Cash
651.3k NOK 3 317 NOK
-99.5%
Total assets
523.6k NOK 1.89m NOK
+260.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.69m NOK to 3.18m NOK (+18.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 6.98×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +184.3k NOK → +74.4k NOK (op. margin 6.9% → 2.3%). Calculated

  • ↓

    Net result weakened

    Net result +140.2k NOK → +52.5k NOK (net margin 5.2% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 340.2k NOK → 222.8k NOK (equity ratio 65.0% → 11.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 651.3k NOK → 3 317 NOK (-99.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.84m NOK → 2.09m NOK (69% → 66% of revenue). Calculated