Org.nr 917 472 297 2016 → 2017 Year-over-year analysis

ADVOKAT SVEIN DRANGEID AS: årsregnskap 2017 vs 2016

Grew 62321% on revenue, cash halved-plus

approved 2018-04-30; registry 2018-05-08; journal 2018 315225

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT SVEIN DRANGEID AS. Revenue 2 746 NOK → 1.71m NOK (+62321.0%). Equity 6.35m NOK → 325.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT SVEIN DRANGEID AS.

Scorecard

Revenue
2 746 NOK 1.71m NOK
+62321.0%
Operating result
+431.4k NOK +294.0k NOK
-31.8%
Net result
n/m +221.7k NOK
—
Equity
6.35m NOK 325.3k NOK
-94.9%
Cash
221.4k NOK 31.8k NOK
-85.6%
Total assets
581.1k NOK 803.9k NOK
+38.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 746 NOK to 1.71m NOK (+62321.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +431.4k NOK → +294.0k NOK (op. margin 15711.9% → 17.2%). Calculated

  • ↓

    Equity eroded

    Book equity 6.35m NOK → 325.3k NOK (equity ratio 1093.4% → 40.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 221.4k NOK → 31.8k NOK (-85.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 214.8k NOK → 948.0k NOK (7821% → 55% of revenue). Calculated