Org.nr 917 472 297 2017 → 2018 Year-over-year analysis

ADVOKAT SVEIN DRANGEID AS: årsregnskap 2018 vs 2017

Shrank 10% on revenue, weaker earnings

approved 2019-04-10; registry 2019-04-20; journal 2019 298281

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT SVEIN DRANGEID AS. Revenue 1.71m NOK → 1.55m NOK (-9.7%). Net result +221.7k NOK → +123.5k NOK. Equity 325.3k NOK → 243.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.71m NOK 1.55m NOK
-9.7%
Operating result
+294.0k NOK n/m
—
Net result
+221.7k NOK +123.5k NOK
-44.3%
Equity
325.3k NOK 243.8k NOK
-25.1%
Cash
31.8k NOK 32.8k NOK
+3.3%
Total assets
803.9k NOK 487.6k NOK
-39.3%

What improved

  • ↑

    Cash rose

    Bank deposits 31.8k NOK → 32.8k NOK (+3.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.71m NOK to 1.55m NOK (-9.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +221.7k NOK → +123.5k NOK (net margin 12.9% → 8.0%). Calculated

  • ↓

    Equity eroded

    Book equity 325.3k NOK → 243.8k NOK (equity ratio 40.5% → 50.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 948.0k NOK → 957.8k NOK (55% → 62% of revenue). Calculated