Org.nr 978 684 432 2013 → 2014 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2014 vs 2013

Grew 7% on revenue

approved 2015-04-30; registry 2015-06-16; journal 2015 468910

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT TOM HERMANSEN AS. Revenue 1.84m NOK → 1.97m NOK (+7.0%). Equity 216.1k NOK → 461.2k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
1.84m NOK 1.97m NOK
+7.0%
Operating result
-465.7k NOK n/m
—
Equity
216.1k NOK 461.2k NOK
+113.4%
Cash
0 NOK 618.4k NOK
—
Total assets
1.13m NOK 278.6k NOK
-75.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.84m NOK to 1.97m NOK (+7.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 216.1k NOK → 461.2k NOK (equity ratio 19.1% → 165.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 0 NOK → 618.4k NOK (None YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 760.2k NOK → 2 014 NOK (41% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.09× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated