FirmaIQ
Org.nr 978 684 432 2014 → 2015 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2015 vs 2014

Grew 11% on revenue

approved 2016-04-29; registry 2016-05-11; journal 2016 418561

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT TOM HERMANSEN AS. Revenue 1.97m NOK → 2.18m NOK (+10.9%). Equity 461.2k NOK → 690.7k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT TOM HERMANSEN AS.

At a glance

Scorecard

Revenue
1.97m NOK 2.18m NOK
+10.9%
Equity
461.2k NOK 690.7k NOK
+49.8%
Cash
618.4k NOK 366.4k NOK
-40.7%
Total assets
278.6k NOK 1.28m NOK
+359.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.97m NOK to 2.18m NOK (+10.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 461.2k NOK → 690.7k NOK (equity ratio 165.5% → 53.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.28× → 2.12×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 618.4k NOK → 366.4k NOK (-40.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 014 NOK → 2.46m NOK (0% → 113% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 21.0k NOK → 6 000 NOK. Reported fact