Org.nr 978 684 432 2021 → 2022 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2022 vs 2021

Grew 59% on revenue, returned to profit, cash halved-plus

registry 2023-05-02; journal 2023 377972

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT TOM HERMANSEN AS. Revenue 446.5k NOK → 710.9k NOK (+59.2%). Net result -77.6k NOK → +170.4k NOK. Equity 249.4k NOK → 419.8k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
446.5k NOK 710.9k NOK
+59.2%
Operating result
-80.4k NOK +240.7k NOK
+399.5%
Net result
-77.6k NOK +170.4k NOK
+319.5%
Equity
249.4k NOK 419.8k NOK
+68.3%
Cash
348.8k NOK 146.8k NOK
-57.9%
Total assets
n/m 454.1k NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 446.5k NOK to 710.9k NOK (+59.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -80.4k NOK → +240.7k NOK (op. margin -18.0% → 33.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 77.6k NOK to a profit of 170.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 249.4k NOK → 419.8k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 296.0k NOK → 206.2k NOK (66% → 29% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 348.8k NOK → 146.8k NOK (-57.9% YoY). Calculated