Org.nr 978 684 432 2022 → 2023 Year-over-year analysis

ADVOKAT TOM HERMANSEN AS: årsregnskap 2023 vs 2022

Shrank 58% on revenue, weaker earnings

registry 2024-04-24; journal 2024 374115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT TOM HERMANSEN AS. Revenue 710.9k NOK → 299.1k NOK (-57.9%). Net result +170.4k NOK → +30.4k NOK. Equity 419.8k NOK → 450.2k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT TOM HERMANSEN AS.

Scorecard

Revenue
710.9k NOK 299.1k NOK
-57.9%
Operating result
+240.7k NOK +42.0k NOK
-82.6%
Net result
+170.4k NOK +30.4k NOK
-82.2%
Equity
419.8k NOK 450.2k NOK
+7.2%
Cash
146.8k NOK 306.6k NOK
+108.9%
Total assets
454.1k NOK 453.4k NOK
-0.2%

What improved

  • ↑

    Equity strengthened

    Book equity 419.8k NOK → 450.2k NOK (equity ratio 92.4% → 99.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 146.8k NOK → 306.6k NOK (+108.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 206.2k NOK → 2 330 NOK (29% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 710.9k NOK to 299.1k NOK (-57.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +240.7k NOK → +42.0k NOK (op. margin 33.9% → 14.0%). Calculated

  • ↓

    Net result weakened

    Net result +170.4k NOK → +30.4k NOK (net margin 24.0% → 10.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6 001 NOK → 7 NOK. Reported fact