Org.nr 916 478 526 2020 → 2021 Year-over-year analysis

ADVOKAT VAHID ALA'I AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-03-04; registry 2022-03-10; journal 2022 140247

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT VAHID ALA'I AS. Revenue 217.3k NOK → 225.9k NOK (+4.0%). Net result -33.2k NOK → -31.4k NOK. Equity 193.9k NOK → 162.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT VAHID ALA'I AS.

Scorecard

Revenue
217.3k NOK 225.9k NOK
+4.0%
Operating result
-42.6k NOK -30.9k NOK
+27.4%
Net result
-33.2k NOK -31.4k NOK
+5.5%
Equity
193.9k NOK 162.5k NOK
-16.2%
Cash
184.9k NOK 131.2k NOK
-29.0%
Total assets
278.1k NOK 260.4k NOK
-6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 217.3k NOK to 225.9k NOK (+4.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -42.6k NOK → -30.9k NOK (op. margin -19.6% → -13.7%). Calculated

  • ↑

    Net result improved

    Net result -33.2k NOK → -31.4k NOK (net margin -15.3% → -13.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 193.9k NOK → 162.5k NOK (equity ratio 69.7% → 62.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 184.9k NOK → 131.2k NOK (-29.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 127.9k NOK → 3.10m NOK (59% → 1373% of revenue). Calculated