Org.nr 916 478 526 2021 → 2022 Year-over-year analysis

ADVOKAT VAHID ALA'I AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-03-30; registry 2023-04-04; journal 2023 345933

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT VAHID ALA'I AS. Revenue 225.9k NOK → 221.1k NOK (-2.2%). Net result -31.4k NOK → -119.5k NOK. Equity 162.5k NOK → 43.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT VAHID ALA'I AS.

Scorecard

Revenue
225.9k NOK 221.1k NOK
-2.2%
Operating result
-30.9k NOK -119.5k NOK
-286.4%
Net result
-31.4k NOK -119.5k NOK
-280.2%
Equity
162.5k NOK 43.1k NOK
-73.5%
Cash
131.2k NOK 147.5k NOK
+12.4%
Total assets
260.4k NOK 322.9k NOK
+24.0%

What improved

  • ↑

    Cash rose

    Bank deposits 131.2k NOK → 147.5k NOK (+12.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 225.9k NOK to 221.1k NOK (-2.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -30.9k NOK → -119.5k NOK (op. margin -13.7% → -54.0%). Calculated

  • ↓

    Net result weakened

    Net result -31.4k NOK → -119.5k NOK (net margin -13.9% → -54.0%). Calculated

  • ↓

    Equity eroded

    Book equity 162.5k NOK → 43.1k NOK (equity ratio 62.4% → 13.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.10m NOK → 3.26m NOK (1373% → 1473% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.0k NOK → 1 358 NOK (-90.9% YoY). Calculated