Org.nr 967 193 208 2003 → 2004 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2004 vs 2003

Grew 21% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 1.32m NOK → 1.59m NOK (+20.7%). Equity -146.4k NOK → 134.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKAT VIDAR BROBAKKEN AS.

Scorecard

Revenue
1.32m NOK 1.59m NOK
+20.7%
Operating result
-189.4k NOK +20.4k NOK
+110.7%
Equity
-146.4k NOK 134.3k NOK
+191.7%
Total assets
465.0k NOK 456.6k NOK
-1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.32m NOK to 1.59m NOK (+20.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -189.4k NOK → +20.4k NOK (op. margin -14.4% → 1.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -146.4k NOK → 134.3k NOK (equity ratio -31.5% → 29.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.02m NOK → 1 NOK (77% → 0% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 325 NOK — check capital reduction, conversion, or reclassification. Interpretation