Org.nr 967 193 208 2004 → 2005 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2005 vs 2004

Grew 15% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 1.59m NOK → 1.82m NOK (+14.8%). Equity 134.3k NOK → 393.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT VIDAR BROBAKKEN AS.

Scorecard

Revenue
1.59m NOK 1.82m NOK
+14.8%
Operating result
+20.4k NOK +207.3k NOK
+918.8%
Equity
134.3k NOK 393.5k NOK
+193.0%
Total assets
456.6k NOK 631.3k NOK
+38.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.59m NOK to 1.82m NOK (+14.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +20.4k NOK → +207.3k NOK (op. margin 1.3% → 11.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 134.3k NOK → 393.5k NOK (equity ratio 29.4% → 62.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 325 NOK → 325.0k NOK (+324.7k NOK). Reported fact

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 1.18m NOK (0% → 65% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.8k NOK → 34.8k NOK. Reported fact