FirmaIQ
Org.nr 967 193 208 2005 → 2006 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2006 vs 2005

Shrank 12% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 1.82m NOK → 1.60m NOK (-12.5%). Equity 393.5k NOK → 305.7k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKAT VIDAR BROBAKKEN AS.

At a glance

Scorecard

Revenue
1.82m NOK 1.60m NOK
-12.5%
Operating result
+207.3k NOK -480.3k NOK
-331.7%
Net result
n/m +136.5k NOK
—
Equity
393.5k NOK 305.7k NOK
-22.3%
Total assets
631.3k NOK 141.8k NOK
-77.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.82m NOK to 1.60m NOK (-12.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +207.3k NOK → -480.3k NOK (op. margin 11.4% → -30.1%). Calculated

  • ↓

    Equity eroded

    Book equity 393.5k NOK → 305.7k NOK (equity ratio 62.3% → 215.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.18m NOK → 1.46m NOK (65% → 92% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 325.0k NOK → 100.8k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 34.8k NOK → 22.0k NOK. Reported fact