Org.nr 967 193 208 2006 → 2007 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2007 vs 2006

Shrank 79% on revenue, weaker earnings

approved 2008-03-18; registry 2008-05-14

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 1.60m NOK → 335.8k NOK (-79.0%). Net result +136.5k NOK → +98.8k NOK. Equity 305.7k NOK → 304.6k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.60m NOK 335.8k NOK
-79.0%
Operating result
-480.3k NOK +117.5k NOK
+124.5%
Net result
+136.5k NOK +98.8k NOK
-27.6%
Equity
305.7k NOK 304.6k NOK
-0.4%
Total assets
141.8k NOK 994.8k NOK
+601.5%

What improved

  • ↑

    Operating result improved

    Operating result -480.3k NOK → +117.5k NOK (op. margin -30.1% → 35.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.60m NOK to 335.8k NOK (-79.0% YoY). Calculated

  • ↓

    Net result weakened

    Net result +136.5k NOK → +98.8k NOK (net margin 8.6% → 29.4%). Calculated

  • ↓

    Equity eroded

    Book equity 305.7k NOK → 304.6k NOK (equity ratio 215.6% → 30.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.46m NOK → 1.67m NOK (92% → 498% of revenue). Calculated