Org.nr 967 193 208 2017 → 2018 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2018 vs 2017

Shrank 78% on revenue, stronger earnings

approved 2019-04-09; registry 2019-04-23; journal 2019 303270

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 1.43m NOK → 316.5k NOK (-77.8%). Net result +71.2k NOK → +169.8k NOK. Equity 240.6k NOK → 247.3k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT VIDAR BROBAKKEN AS.

Scorecard

Revenue
1.43m NOK 316.5k NOK
-77.8%
Operating result
+109.6k NOK n/m
—
Net result
+71.2k NOK +169.8k NOK
+138.6%
Equity
240.6k NOK 247.3k NOK
+2.8%
Cash
35.3k NOK 25.2k NOK
-28.6%
Total assets
812.6k NOK 657.9k NOK
-19.0%

What improved

  • ↑

    Net result improved

    Net result +71.2k NOK → +169.8k NOK (net margin 5.0% → 53.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 240.6k NOK → 247.3k NOK (equity ratio 29.6% → 37.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.43m NOK to 316.5k NOK (-77.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 35.3k NOK → 25.2k NOK (-28.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 686.2k NOK → 723.7k NOK (48% → 229% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8 461 NOK → 1 745 NOK (-79.4% YoY). Calculated