Org.nr 967 193 208 2018 → 2019 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2019 vs 2018

Grew 190% on revenue, cash halved-plus

approved 2020-05-30; registry 2020-06-03; journal 2020 423497

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 316.5k NOK → 918.0k NOK (+190.1%). Net result +169.8k NOK → +184.9k NOK. Equity 247.3k NOK → 432.2k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKAT VIDAR BROBAKKEN AS.

Scorecard

Revenue
316.5k NOK 918.0k NOK
+190.1%
Operating result
n/m -246.2k NOK
—
Net result
+169.8k NOK +184.9k NOK
+8.9%
Equity
247.3k NOK 432.2k NOK
+74.8%
Cash
25.2k NOK -1 229 NOK
-104.9%
Total assets
657.9k NOK 661.5k NOK
+0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 316.5k NOK to 918.0k NOK (+190.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +169.8k NOK → +184.9k NOK (net margin 53.7% → 20.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 247.3k NOK → 432.2k NOK (equity ratio 37.6% → 65.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 723.7k NOK → 641.9k NOK (229% → 70% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 25.2k NOK → -1 229 NOK (-104.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1 745 NOK → 8 443 NOK (+383.8% YoY). Calculated