Org.nr 967 193 208 2019 → 2020 Year-over-year analysis

ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2020 vs 2019

Shrank 42% on revenue, slipped into loss

approved 2021-04-27; registry 2021-04-29; journal 2021 239510

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 918.0k NOK → 527.9k NOK (-42.5%). Net result +184.9k NOK → -29.3k NOK. Equity 432.2k NOK → 402.9k NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell; fell into a net loss; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
918.0k NOK 527.9k NOK
-42.5%
Operating result
-246.2k NOK -21.1k NOK
+91.4%
Net result
+184.9k NOK -29.3k NOK
-115.8%
Equity
432.2k NOK 402.9k NOK
-6.8%
Cash
-1 229 NOK 95.8k NOK
+7895.5%
Total assets
661.5k NOK 554.3k NOK
-16.2%

What improved

  • ↑

    Operating result improved

    Operating result -246.2k NOK → -21.1k NOK (op. margin -26.8% → -4.0%). Calculated

  • ↑

    Cash rose

    Bank deposits -1 229 NOK → 95.8k NOK (+7895.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 641.9k NOK → 129.6k NOK (70% → 25% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 918.0k NOK to 527.9k NOK (-42.5% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 184.9k NOK profit to a loss of 29.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 432.2k NOK → 402.9k NOK (equity ratio 65.3% → 72.7%). Calculated