ADVOKAT VIDAR BROBAKKEN AS: årsregnskap 2021 vs 2020
Shrank 30% on revenue
approved 2022-04-29; registry 2022-05-03; journal 2022 249885
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKAT VIDAR BROBAKKEN AS. Revenue 527.9k NOK → 369.6k NOK (-30.0%). Net result -29.3k NOK → -21.8k NOK. Equity 402.9k NOK → 231.6k NOK.
On the constructive side: net result improved; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result -29.3k NOK → -21.8k NOK (net margin -5.5% → -5.9%). Calculated
-
↑
Cash rose
Bank deposits 95.8k NOK → 106.5k NOK (+11.1% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 527.9k NOK to 369.6k NOK (-30.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -21.1k NOK → -26.0k NOK (op. margin -4.0% → -7.0%). Calculated
-
↓
Equity eroded
Book equity 402.9k NOK → 231.6k NOK (equity ratio 72.7% → 55.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 129.6k NOK → 139.2k NOK (25% → 38% of revenue). Calculated