Org.nr 951 640 573 2007 → 2008 Year-over-year analysis

ADVOKAT VIDAR BRODER LUND AS: årsregnskap 2008 vs 2007

Shrank 100% on revenue, stronger earnings

approved 2009-06-30; registry 2009-09-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKAT VIDAR BRODER LUND AS. Revenue 2.07m NOK → 2 366 NOK (-99.9%). Net result +388.4k NOK → +779.1k NOK. Equity 1.50m NOK → 2 279 NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT VIDAR BRODER LUND AS.

Scorecard

Revenue
2.07m NOK 2 366 NOK
-99.9%
Operating result
+457.1k NOK +982.3k NOK
+114.9%
Net result
+388.4k NOK +779.1k NOK
+100.6%
Equity
1.50m NOK 2 279 NOK
-99.8%
Cash
n/m 355.3k NOK
—
Total assets
3.28m NOK 3 192 NOK
-99.9%

What improved

  • ↑

    Operating result improved

    Operating result +457.1k NOK → +982.3k NOK (op. margin 22.1% → 41518.7%). Calculated

  • ↑

    Net result improved

    Net result +388.4k NOK → +779.1k NOK (net margin 18.8% → 32928.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.97m NOK → 778.6k NOK (385% → 32910% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.07m NOK to 2 366 NOK (-99.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.50m NOK → 2 279 NOK (equity ratio 45.7% → 71.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.11× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 26.0k NOK → 0 NOK. Reported fact