Org.nr 951 640 573 2008 → 2009 Year-over-year analysis

ADVOKAT VIDAR BRODER LUND AS: årsregnskap 2009 vs 2008

Shrank 25% on revenue, weaker earnings

approved 2010-06-30; registry 2010-10-26; journal 2010 780707

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKAT VIDAR BRODER LUND AS. Revenue 2 366 NOK → 1 777 NOK (-24.9%). Net result +779.1k NOK → +232.6k NOK. Equity 2 279 NOK → 2 511 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKAT VIDAR BRODER LUND AS.

Scorecard

Revenue
2 366 NOK 1 777 NOK
-24.9%
Operating result
+982.3k NOK +322.4k NOK
-67.2%
Net result
+779.1k NOK +232.6k NOK
-70.1%
Equity
2 279 NOK 2 511 NOK
+10.2%
Cash
355.3k NOK 219.3k NOK
-38.3%
Total assets
3 192 NOK 2 813 NOK
-11.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 778.6k NOK → 759.4k NOK (32910% → 42734% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2 366 NOK to 1 777 NOK (-24.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +982.3k NOK → +322.4k NOK (op. margin 41518.7% → 18144.0%). Calculated

  • ↓

    Net result weakened

    Net result +779.1k NOK → +232.6k NOK (net margin 32928.6% → 13091.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 355.3k NOK → 219.3k NOK (-38.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 350.0k NOK → 2 511 NOK — check capital reduction, conversion, or reclassification. Interpretation