Org.nr 997 178 009 2017 → 2018 Year-over-year analysis

ADVOKAT VIDAR SINDING AS: årsregnskap 2018 vs 2017

Grew 7% on revenue

approved 2018-12-31; registry 2019-05-04; journal 2019 331535

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT VIDAR SINDING AS. Revenue 2.25m NOK → 2.40m NOK (+6.7%). Equity -495.6k NOK → 181.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKAT VIDAR SINDING AS.

Scorecard

Revenue
2.25m NOK 2.40m NOK
+6.7%
Operating result
-855.6k NOK n/m
—
Net result
-863.2k NOK n/m
—
Equity
-495.6k NOK 181.9k NOK
+136.7%
Cash
9 820 NOK 185.0k NOK
+1783.8%
Total assets
522.7k NOK 615.7k NOK
+17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.25m NOK to 2.40m NOK (+6.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -495.6k NOK → 181.9k NOK (equity ratio -94.8% → 29.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 820 NOK → 185.0k NOK (+1783.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.27m NOK → 1.24m NOK (101% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 9.72× → 0.76× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 43.2k NOK → 21.1k NOK (-51.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 45.0k NOK → 46.8k NOK. Reported fact