Org.nr 997 178 009 2018 → 2019 Year-over-year analysis

ADVOKAT VIDAR SINDING AS: årsregnskap 2019 vs 2018

Grew 14% on revenue, cash halved-plus

approved 2020-06-25; registry 2020-06-29; journal 2020 530357

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT VIDAR SINDING AS. Revenue 2.40m NOK → 2.74m NOK (+14.2%). Equity 181.9k NOK → -200.3k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKAT VIDAR SINDING AS.

Scorecard

Revenue
2.40m NOK 2.74m NOK
+14.2%
Operating result
n/m -380.1k NOK
—
Net result
n/m -382.2k NOK
—
Equity
181.9k NOK -200.3k NOK
-210.1%
Cash
185.0k NOK 35.7k NOK
-80.7%
Total assets
615.7k NOK 524.8k NOK
-14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.40m NOK to 2.74m NOK (+14.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 181.9k NOK → -200.3k NOK (equity ratio 29.5% → -38.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 185.0k NOK → 35.7k NOK (-80.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.24m NOK → 2.63m NOK (52% → 96% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 21.1k NOK → 32.8k NOK (+55.8% YoY). Calculated