Org.nr 995 300 370 2016 → 2017 Year-over-year analysis

ADVOKAT WENCHE LØSET AS: årsregnskap 2017 vs 2016

Shrank 39% on revenue, weaker earnings

approved 2018-04-23; registry 2018-05-05; journal 2018 298460

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT WENCHE LØSET AS. Revenue 512.1k NOK → 312.8k NOK (-38.9%). Net result +213.2k NOK → +95.3k NOK. Equity 570.4k NOK → 546.7k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
512.1k NOK 312.8k NOK
-38.9%
Operating result
+28.2k NOK +121.3k NOK
+329.5%
Net result
+213.2k NOK +95.3k NOK
-55.3%
Equity
570.4k NOK 546.7k NOK
-4.2%
Cash
686.0k NOK 555.8k NOK
-19.0%
Total assets
811.5k NOK 735.5k NOK
-9.4%

What improved

  • ↑

    Operating result improved

    Operating result +28.2k NOK → +121.3k NOK (op. margin 5.5% → 38.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 512.1k NOK to 312.8k NOK (-38.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result +213.2k NOK → +95.3k NOK (net margin 41.6% → 30.5%). Calculated

  • ↓

    Equity eroded

    Book equity 570.4k NOK → 546.7k NOK (equity ratio 70.3% → 74.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 686.0k NOK → 555.8k NOK (-19.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 759.4k NOK → 765.8k NOK (148% → 245% of revenue). Calculated