Org.nr 995 300 370 2017 → 2018 Year-over-year analysis

ADVOKAT WENCHE LØSET AS: årsregnskap 2018 vs 2017

Grew 1478% on revenue, stronger earnings

approved 2019-04-02; registry 2019-04-08; journal 2019 273158

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT WENCHE LØSET AS. Revenue 312.8k NOK → 4.94m NOK (+1477.6%). Net result +95.3k NOK → +7.51m NOK. Equity 546.7k NOK → 783.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKAT WENCHE LØSET AS.

Scorecard

Revenue
312.8k NOK 4.94m NOK
+1477.6%
Operating result
+121.3k NOK +663.4k NOK
+447.0%
Net result
+95.3k NOK +7.51m NOK
+7780.8%
Equity
546.7k NOK 783.5k NOK
+43.3%
Cash
555.8k NOK 942.8k NOK
+69.7%
Total assets
735.5k NOK 92.4k NOK
-87.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 312.8k NOK to 4.94m NOK (+1477.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +121.3k NOK → +663.4k NOK (op. margin 38.8% → 13.4%). Calculated

  • ↑

    Net result improved

    Net result +95.3k NOK → +7.51m NOK (net margin 30.5% → 152.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 546.7k NOK → 783.5k NOK (equity ratio 74.3% → 848.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 555.8k NOK → 942.8k NOK (+69.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.90× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 765.8k NOK → 780.2k NOK (245% → 16% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 19.8k NOK → 28.2k NOK. Reported fact