Org.nr 915 230 326 2017 → 2018 Year-over-year analysis

ADVOKATENE CLEMETSEN & MOHAMMAD AS: årsregnskap 2018 vs 2017

Grew 53% on revenue, weaker earnings

approved 2019-06-27; registry 2019-07-02; journal 2019 630959

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATENE CLEMETSEN & MOHAMMAD AS. Revenue 1.51m NOK → 2.31m NOK (+52.9%). Net result +6.11m NOK → +3 304 NOK. Equity 303.3k NOK → 301.0k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATENE CLEMETSEN & MOHAMMAD AS.

Scorecard

Revenue
1.51m NOK 2.31m NOK
+52.9%
Operating result
+143.5k NOK +8 402 NOK
-94.1%
Net result
+6.11m NOK +3 304 NOK
-99.9%
Equity
303.3k NOK 301.0k NOK
-0.8%
Cash
273.0k NOK 708.3k NOK
+159.5%
Total assets
589.0k NOK 73.1k NOK
-87.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 2.31m NOK (+52.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 273.0k NOK → 708.3k NOK (+159.5% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.78m NOK → 1.22m NOK (184% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +143.5k NOK → +8 402 NOK (op. margin 9.5% → 0.4%). Calculated

  • ↓

    Net result weakened

    Net result +6.11m NOK → +3 304 NOK (net margin 404.8% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 303.3k NOK → 301.0k NOK (equity ratio 51.5% → 411.7%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 76.5k NOK → 35.7k NOK. Reported fact