Org.nr 915 230 326 2018 → 2019 Year-over-year analysis

ADVOKATENE CLEMETSEN & MOHAMMAD AS: årsregnskap 2019 vs 2018

Grew 37% on revenue, stronger earnings

approved 2020-11-09; registry 2020-11-11; journal 2020 967021

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATENE CLEMETSEN & MOHAMMAD AS. Revenue 2.31m NOK → 3.16m NOK (+37.1%). Net result +3 304 NOK → +199.0k NOK. Equity 301.0k NOK → 500.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATENE CLEMETSEN & MOHAMMAD AS.

Scorecard

Revenue
2.31m NOK 3.16m NOK
+37.1%
Operating result
+8 402 NOK +313.0k NOK
+3625.1%
Net result
+3 304 NOK +199.0k NOK
+5922.2%
Equity
301.0k NOK 500.5k NOK
+66.3%
Cash
708.3k NOK 603.5k NOK
-14.8%
Total assets
73.1k NOK 968.4k NOK
+1224.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 3.16m NOK (+37.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +8 402 NOK → +313.0k NOK (op. margin 0.4% → 9.9%). Calculated

  • ↑

    Net result improved

    Net result +3 304 NOK → +199.0k NOK (net margin 0.1% → 6.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 301.0k NOK → 500.5k NOK (equity ratio 411.7% → 51.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 708.3k NOK → 603.5k NOK (-14.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.22m NOK → 1.46m NOK (53% → 46% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 35.7k NOK → 1 500 NOK. Reported fact