Org.nr 915 230 326 2019 → 2020 Year-over-year analysis

ADVOKATENE CLEMETSEN & MOHAMMAD AS: årsregnskap 2020 vs 2019

Shrank 25% on revenue, weaker earnings

registry 2021-07-05; journal 2021 535150

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATENE CLEMETSEN & MOHAMMAD AS. Revenue 3.16m NOK → 2.37m NOK (-25.1%). Net result +199.0k NOK → +76.2k NOK. Equity 500.5k NOK → 576.7k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATENE CLEMETSEN & MOHAMMAD AS.

Scorecard

Revenue
3.16m NOK 2.37m NOK
-25.1%
Operating result
+313.0k NOK +148.5k NOK
-52.6%
Net result
+199.0k NOK +76.2k NOK
-61.7%
Equity
500.5k NOK 576.7k NOK
+15.2%
Cash
603.5k NOK 823.4k NOK
+36.4%
Total assets
968.4k NOK 99.0k NOK
-89.8%

What improved

  • ↑

    Equity strengthened

    Book equity 500.5k NOK → 576.7k NOK (equity ratio 51.7% → 582.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 603.5k NOK → 823.4k NOK (+36.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.46m NOK → 1.25m NOK (46% → 53% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.16m NOK to 2.37m NOK (-25.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +313.0k NOK → +148.5k NOK (op. margin 9.9% → 6.3%). Calculated

  • ↓

    Net result weakened

    Net result +199.0k NOK → +76.2k NOK (net margin 6.3% → 3.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5 870 NOK → 26.1k NOK (+344.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 500 NOK → 22.2k NOK. Reported fact