Org.nr 944 788 573 2008 → 2009 Year-over-year analysis

ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS: årsregnskap 2009 vs 2008

Grew 13% on revenue

approved 2010-02-01; registry 2010-08-19; journal 2010 603868

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS. Revenue 625.6k NOK → 706.1k NOK (+12.9%). Equity 151.4k NOK → 4 150 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS.

Scorecard

Revenue
625.6k NOK 706.1k NOK
+12.9%
Operating result
+62.1k NOK -62.8k NOK
-201.1%
Net result
n/m +66.4k NOK
—
Equity
151.4k NOK 4 150 NOK
-97.3%
Total assets
279.7k NOK 516.0k NOK
+84.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 625.6k NOK to 706.1k NOK (+12.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +62.1k NOK → -62.8k NOK (op. margin 9.9% → -8.9%). Calculated

  • ↓

    Equity eroded

    Book equity 151.4k NOK → 4 150 NOK (equity ratio 54.1% → 0.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 105 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 470.4k NOK → 711.9k NOK (75% → 101% of revenue). Calculated