FirmaIQ
Org.nr 944 788 573 2009 → 2010 Year-over-year analysis

ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS: årsregnskap 2010 vs 2009

Grew 25% on revenue, stronger earnings, fresh owner capital

approved 2011-02-21; registry 2011-07-05; journal 2011 472007

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS. Revenue 706.1k NOK → 881.0k NOK (+24.8%). Net result +66.4k NOK → +1.45m NOK. Equity 4 150 NOK → 688.4k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATENE LÆGLAND, KOSBERG & HANISCH AS.

At a glance

Scorecard

Revenue
706.1k NOK 881.0k NOK
+24.8%
Operating result
-62.8k NOK n/m
—
Net result
+66.4k NOK +1.45m NOK
+2082.4%
Equity
4 150 NOK 688.4k NOK
+16487.1%
Total assets
516.0k NOK 150.8k NOK
-70.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 706.1k NOK to 881.0k NOK (+24.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +66.4k NOK → +1.45m NOK (net margin 9.4% → 164.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 4 150 NOK → 688.4k NOK (equity ratio 0.8% → 456.6%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 105 NOK → 105.0k NOK (+104.9k NOK). Reported fact

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.41× → 0.02× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 711.9k NOK → 3.03m NOK (101% → 344% of revenue). Calculated