ADVOKATENE PÅ NORDSTRAND AS: årsregnskap 2021 vs 2020
Grew 34% on revenue, stronger earnings
approved 2022-03-16; registry 2022-03-23; journal 2022 161353
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATENE PÅ NORDSTRAND AS. Revenue 2.89m NOK → 3.86m NOK (+33.7%). Net result +515.7k NOK → +1.02m NOK. Equity 1.93m NOK → 2.34m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATENE PÅ NORDSTRAND AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.89m NOK to 3.86m NOK (+33.7% YoY). Calculated
-
↑
Net result improved
Net result +515.7k NOK → +1.02m NOK (net margin 17.9% → 26.5%). Calculated
-
↑
Equity strengthened
Book equity 1.93m NOK → 2.34m NOK (equity ratio 76.5% → 77.6%). Calculated
-
↑
Cash rose
Bank deposits 2.04m NOK → 2.26m NOK (+10.7% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +656.6k NOK → +306.7k NOK (op. margin 22.7% → 7.9%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 4110.61× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 1.31m NOK → 1.72m NOK (45% → 44% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 156.1k NOK → 219.4k NOK (+40.5% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 3 → 2.5. Reported fact