Org.nr 987 898 135 2021 → 2022 Year-over-year analysis

ADVOKATENE PÅ NORDSTRAND AS: årsregnskap 2022 vs 2021

Shrank 8% on revenue, stronger earnings

approved 2023-03-06; registry 2023-03-13; journal 2023 322477

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATENE PÅ NORDSTRAND AS. Revenue 3.86m NOK → 3.55m NOK (-8.1%). Net result +1.02m NOK → +3.61m NOK. Equity 2.34m NOK → 1.82m NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATENE PÅ NORDSTRAND AS.

Scorecard

Revenue
3.86m NOK 3.55m NOK
-8.1%
Operating result
+306.7k NOK +758.2k NOK
+147.3%
Net result
+1.02m NOK +3.61m NOK
+252.8%
Equity
2.34m NOK 1.82m NOK
-22.3%
Cash
2.26m NOK 1.50m NOK
-33.7%
Total assets
3.01m NOK 2.42m NOK
-19.7%

What improved

  • ↑

    Operating result improved

    Operating result +306.7k NOK → +758.2k NOK (op. margin 7.9% → 21.4%). Calculated

  • ↑

    Net result improved

    Net result +1.02m NOK → +3.61m NOK (net margin 26.5% → 101.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.73×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.86m NOK to 3.55m NOK (-8.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.34m NOK → 1.82m NOK (equity ratio 77.6% → 75.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.26m NOK → 1.50m NOK (-33.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.72m NOK → 1.90m NOK (44% → 54% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 219.4k NOK → 230.5k NOK (+5.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 49.9k NOK → 101.1k NOK. Reported fact