Org.nr 997 632 346 2016 → 2017 Year-over-year analysis

ADVOKATFELLESSKAPET DRIFT AS: årsregnskap 2017 vs 2016

Grew 44% on revenue, returned to profit, cash halved-plus

approved 2018-04-25; registry 2018-05-07; journal 2018 302473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFELLESSKAPET DRIFT AS. Revenue 2.99m NOK → 4.32m NOK (+44.3%). Net result -2 082 NOK → +13.7k NOK. Equity 81.2k NOK → 94.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFELLESSKAPET DRIFT AS.

Scorecard

Revenue
2.99m NOK 4.32m NOK
+44.3%
Operating result
+16.9k NOK +38.3k NOK
+126.6%
Net result
-2 082 NOK +13.7k NOK
+758.4%
Equity
81.2k NOK 94.9k NOK
+16.9%
Cash
316.5k NOK 34.4k NOK
-89.1%
Total assets
681.7k NOK 799.5k NOK
+17.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.99m NOK to 4.32m NOK (+44.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +16.9k NOK → +38.3k NOK (op. margin 0.6% → 0.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 082 NOK to a profit of 13.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 81.2k NOK → 94.9k NOK (equity ratio 11.9% → 11.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 316.5k NOK → 34.4k NOK (-89.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.08m NOK → 1.11m NOK (36% → 26% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 352.8k NOK → 227.4k NOK (-35.6% YoY). Calculated