Org.nr 997 632 346 2017 → 2018 Year-over-year analysis

ADVOKATFELLESSKAPET DRIFT AS: årsregnskap 2018 vs 2017

Grew 6% on revenue, slipped into loss

approved 2019-05-07; registry 2019-06-03; journal 2019 374714

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFELLESSKAPET DRIFT AS. Revenue 4.32m NOK → 4.59m NOK (+6.2%). Net result +13.7k NOK → -4 219 NOK. Equity 94.9k NOK → 90.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFELLESSKAPET DRIFT AS.

Scorecard

Revenue
4.32m NOK 4.59m NOK
+6.2%
Operating result
+38.3k NOK +22.7k NOK
-40.9%
Net result
+13.7k NOK -4 219 NOK
-130.8%
Equity
94.9k NOK 90.7k NOK
-4.4%
Cash
34.4k NOK 78.4k NOK
+128.1%
Total assets
799.5k NOK 741.4k NOK
-7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.32m NOK to 4.59m NOK (+6.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 34.4k NOK → 78.4k NOK (+128.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +38.3k NOK → +22.7k NOK (op. margin 0.9% → 0.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.7k NOK profit to a loss of 4 219 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 94.9k NOK → 90.7k NOK (equity ratio 11.9% → 12.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.11m NOK → 1.31m NOK (26% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 227.4k NOK → 370.8k NOK (+63.1% YoY). Calculated