Org.nr 977 107 326 2000 → 2001 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2001 vs 2000

Grew 46% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 2.41m NOK → 3.52m NOK (+46.2%). Net result +117.8k NOK → +236.3k NOK. Equity 609.4k NOK → 373.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA ARE JOHNSEN AS.

Scorecard

Revenue
2.41m NOK 3.52m NOK
+46.2%
Operating result
+373.4k NOK +566.6k NOK
+51.7%
Net result
+117.8k NOK +236.3k NOK
+100.6%
Equity
609.4k NOK 373.0k NOK
-38.8%
Total assets
1.58m NOK 2.04m NOK
+28.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.41m NOK to 3.52m NOK (+46.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +373.4k NOK → +566.6k NOK (op. margin 15.5% → 16.1%). Calculated

  • ↑

    Net result improved

    Net result +117.8k NOK → +236.3k NOK (net margin 4.9% → 6.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 609.4k NOK → 373.0k NOK (equity ratio 38.5% → 18.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 969.0k NOK → 1.79m NOK (40% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 8 043 NOK → 0 NOK (-100.0% YoY). Calculated