Org.nr 977 107 326 2001 → 2002 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2002 vs 2001

Shrank 41% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 3.52m NOK → 2.09m NOK (-40.6%). Net result +236.3k NOK → +149.5k NOK. Equity 373.0k NOK → 223.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA ARE JOHNSEN AS.

Scorecard

Revenue
3.52m NOK 2.09m NOK
-40.6%
Operating result
+566.6k NOK +393.0k NOK
-30.6%
Net result
+236.3k NOK +149.5k NOK
-36.7%
Equity
373.0k NOK 223.5k NOK
-40.1%
Total assets
2.04m NOK n/m
—

What improved

  • ↑

    Payroll decreased

    Salary cost 1.79m NOK → 2 NOK (51% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.52m NOK to 2.09m NOK (-40.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +566.6k NOK → +393.0k NOK (op. margin 16.1% → 18.8%). Calculated

  • ↓

    Net result weakened

    Net result +236.3k NOK → +149.5k NOK (net margin 6.7% → 7.1%). Calculated

  • ↓

    Equity eroded

    Book equity 373.0k NOK → 223.5k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 53.0k NOK. Reported fact