Org.nr 977 107 326 2002 → 2003 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2003 vs 2002

Shrank 45% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 2.09m NOK → 1.14m NOK (-45.3%). Net result +149.5k NOK → +351.3k NOK. Equity 223.5k NOK → 219.8k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA ARE JOHNSEN AS.

Scorecard

Revenue
2.09m NOK 1.14m NOK
-45.3%
Operating result
+393.0k NOK +374.8k NOK
-4.7%
Net result
+149.5k NOK +351.3k NOK
+134.9%
Equity
223.5k NOK 219.8k NOK
-1.6%
Total assets
n/m 1.81m NOK
—

What improved

  • ↑

    Net result improved

    Net result +149.5k NOK → +351.3k NOK (net margin 7.1% → 30.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.09m NOK to 1.14m NOK (-45.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +393.0k NOK → +374.8k NOK (op. margin 18.8% → 32.7%). Calculated

  • ↓

    Equity eroded

    Book equity 223.5k NOK → 219.8k NOK. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 150.0k NOK → 505 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 53.0k NOK → 196.0k NOK. Reported fact