Org.nr 977 107 326 2008 → 2009 Year-over-year analysis

ADVOKATFIRMA ARE JOHNSEN AS: årsregnskap 2009 vs 2008

Shrank 46% on revenue, weaker earnings

approved 2010-05-17; registry 2010-08-30; journal 2010 655939

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMA ARE JOHNSEN AS. Revenue 1.77m NOK → 956.7k NOK (-46.0%). Net result +193.7k NOK → +44.3k NOK. Equity -791.1k NOK → -746.8k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.77m NOK 956.7k NOK
-46.0%
Operating result
+273.1k NOK +127.1k NOK
-53.4%
Net result
+193.7k NOK +44.3k NOK
-77.1%
Equity
-791.1k NOK -746.8k NOK
+5.6%
Cash
81.4k NOK 152.2k NOK
+87.0%
Total assets
39.7k NOK 1.15m NOK
+2794.4%

What improved

  • ↑

    Equity strengthened

    Book equity -791.1k NOK → -746.8k NOK (equity ratio -1994.7% → -65.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 81.4k NOK → 152.2k NOK (+87.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.77m NOK to 956.7k NOK (-46.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +273.1k NOK → +127.1k NOK (op. margin 15.4% → 13.3%). Calculated

  • ↓

    Net result weakened

    Net result +193.7k NOK → +44.3k NOK (net margin 10.9% → 4.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 695.0k NOK → 1.02m NOK (39% → 106% of revenue). Calculated